Mindshaker Income Statements MINDSHAKER INCOME STATEMENTS EXHIBIT 8 For the Years Ending December 31, 1999 2000 2001 2002 2003 Amount % Amount % Amount % Amount % Amount % Net Revenues 2,164,837 100.0% 10,173,327 100.0% 14,586,852 100.0% 18,293,956 100.0% 22,001,060 100.0% Cost of Goods Sold 2,071,535 95.7% 8,447,193 83.0% 11,236,456 77.0% 13,854,236 75.7% 16,457,514 74.8% Gross Profit 93,302 4.3% 1,726,134 17.0% 3,350,396 23.0% 4,439,720 24.3% 5,543,547 25.2% Operating Expenses 322,885 14.9% 1,214,967 11.9% 1,618,443 11.1% 2,005,726 11.0% 2,381,809 10.8% Operating Income (229,583) -10.6% 511,167 5.0% 1,731,954 11.9% 2,433,994 13.3% 3,161,738 14.4% Other Expenses/(income) - 0.0% - 0.0% - 0.0% - 0.0% - 0.0% EBIT (229,583) -10.6% 511,167 5.0% 1,731,954 11.9% 2,433,994 13.3% 3,161,738 14.4% Interest Expense - 0.0% 91,864 0.9% 217,644 1.5% 188,257 1.0% 97,900 0.4% EBT (229,583) -10.6% 419,303 4.1% 1,514,310 10.4% 2,245,738 12.3% 3,063,838 13.9% Taxes - 0.0% 167,721 1.6% 605,724 4.2% 898,295 4.9% 1,225,535 5.6% Net Income (229,583) -10.6% 251,582 2.5% 908,586 6.2% 1,347,443 7.4% 1,838,303 8.4% EBITDA (228,416) -10.6% 513,967 5.1% 1,734,754 11.9% 2,436,794 13.3% 3,164,538 14.4% Depreciation & Amort 1,167 2,800 2,800 2,800 2,800

MINDSHAKER STATEMENTS OF CASHFLOWS

EXHIBIT 9

For the Years Ending December 31,